Memphis Rental Investment Calculator
Compare short-term vs long-term rental returns the way a professional operator would. Edit the inputs below to model your deal.
Most Memphis rental investors run their numbers on a napkin or a basic spreadsheet that misses half the picture. This calculator scores your deal across 10 professional underwriting metrics, the same framework operators use to separate profitable properties from cash traps. It compares short-term rental and long-term rental returns side by side so you can see exactly where the math breaks for each strategy.
Every input is pre-loaded with realistic Memphis defaults: current interest rates, local tax and insurance estimates, and nightly rates based on real market data. Adjust the numbers to match your specific deal. The scorecard will tell you whether it pencils, and the sensitivity table shows how far your margins stretch if occupancy or rates shift.
Short-Term Rental (STR)
Long-Term Rental (LTR)
STR Scorecard
LTR Scorecard
| Occ \ Rate | $75 | $100 | $125 |
|---|
STR Total Returns
LTR Total Returns
How to Read the Scorecard
The 10-metric scorecard is built to catch the gaps that single-number analysis misses. Cash-on-cash return tells you how hard your actual out-of-pocket dollars are working. DSCR (debt service coverage ratio) tells you whether the property can cover its own loan payment. The breakeven ratio tells you how close you are to the edge if income dips. No single metric gives you the full picture, which is why the calculator grades all 10 and rolls them into a deal rating.
Green means the metric meets or exceeds professional operator thresholds. Yellow means it is borderline and worth pressure-testing. Red means the number is below what most experienced investors would accept. A deal rated "Worth Pursuing" needs at least 6 green scores and monthly cash flow above $200. Anything with 3 or more red scores or cash flow below $75 gets flagged as too much risk.
Why Memphis Numbers Look Different
Memphis rental properties trade at price points that most coastal markets left behind a decade ago. A renovated property that appraises at $190,000 here would cost $500,000 or more in Nashville, Austin, or any of the Sun Belt metros investors keep comparing us to. That acquisition cost gap is what makes the math work. Lower basis means less cash in the deal, smaller loan payments, and stronger cash-on-cash returns on the same rental income.
Memphis short-term rentals pull an average nightly rate around $151, and the market is supported by consistent demand drivers: St. Jude families, FedEx corporate travel, University of Memphis events, Beale Street tourism, and a growing wave of business travel tied to major employers like xAI, Google, and Ford's BlueOval City. That demand diversity means Memphis short-term rental income does not depend on a single tourist season or a single employer.
STR vs LTR: Which Strategy Fits Your Deal
The calculator defaults show a pattern that holds across most Memphis properties: short-term rentals generate significantly higher gross revenue on the same asset, but they carry higher operating costs (utilities, cleaning, supplies, platform fees). Long-term rentals are simpler to operate with lower expenses, but the monthly rent often struggles to cover debt service on leveraged deals at today's interest rates.
The right strategy depends on the property, the neighborhood, and how involved you want to be. Some Memphis neighborhoods like Cooper-Young , Midtown , and Downtown have strong short-term rental demand. Suburbs like Bartlett , Cordova , and Germantown tend to favor long-term tenants. Some properties work as either. The calculator lets you model both scenarios on the same asset so you are making that decision with real numbers, not assumptions.
If you want to see how these numbers play out on a real Memphis property managed over 14 months, check the LPS owner earnings case study. It breaks down actual revenue, expenses, and returns on a live asset in our portfolio.
Longstep Property Solutions manages short-term and long-term rentals across the Memphis metro and North Mississippi at a flat 8% management fee with in-house maintenance techs, 45-minute average turnovers, and an 85% five-star rating across 4,000+ guest reviews. If you want a custom revenue projection using real market comps instead of calculator defaults, that is what the button below is for.
Want a Custom Analysis Using Real LPS Data?
This calculator uses your assumptions. Our free STR analysis uses real market comps, proprietary pricing data, and LPS portfolio benchmarks.
CLICK FOR YOUR FREE ANALYSIS